Free Stock Screener
Load Save Create a watchlist HelpQuarterly EPS estimates
Profit margin
Debt to assets
Cash flow
Balance sheet
(in millions RUB) | 29 Sep 2022 | 29 Jun 2022 | |||
---|---|---|---|---|---|
Current assets | |||||
Cash | руб40,439 | руб39,070 | |||
Short term investments | руб12,300 | руб14,972 | |||
Net receivables | руб23,784 | руб17,122 | |||
Inventory | |||||
Other current assets | руб1,388 | руб4,516 | |||
Total current assets | руб77,911 | руб75,856 | |||
Long term investments | руб3,077 | ||||
Property, plant & equipment | руб1,149 | руб1,220 | |||
Goodwill | |||||
Intangible assets | руб11,174 | руб11,185 | |||
Other assets | руб606 | руб769 | |||
Total assets | руб93,917 | руб89,030 | |||
Current liabilities | |||||
Accounts payable | руб20,780 | руб6,330 | |||
Short long term debt | |||||
Other current liabilities | руб11,923 | руб22,043 | |||
Total current liabilities | руб33,394 | руб32,435 | |||
Long term debt | руб3,943 | руб4,258 | |||
Other liabilities | руб3,028 | руб2,932 | |||
Minority interest | руб478 | руб335 | |||
Total liabilities | руб40,503 | руб39,919 | |||
Stockholders' equity | |||||
Common stock | руб1 | руб1 | |||
Retained earnings | руб36,084 | руб31,621 | |||
Treasury stock | руб2,907 | руб3,210 | |||
Capital surplus | руб13,944 | руб13,944 | |||
Total stockholder equity | руб52,936 | руб48,776 | |||
Net tangible assets | руб41,762 | руб37,591 |
(in millions RUB) | 2021 | 2020 | ||
---|---|---|---|---|
Current assets | ||||
Cash | руб33,033 | руб47,382 | ||
Short term investments | руб11,976 | руб2,888 | ||
Net receivables | руб19,446 | руб8,369 | ||
Inventory | ||||
Other current assets | руб4,772 | руб6,046 | ||
Total current assets | руб69,580 | руб64,944 | ||
Long term investments | руб1,111 | руб5,130 | ||
Property, plant & equipment | руб1,417 | руб1,893 | ||
Goodwill | руб7,084 | руб7,084 | ||
Intangible assets | руб3,295 | руб3,637 | ||
Other assets | руб1,438 | руб627 | ||
Total assets | руб83,925 | руб83,315 | ||
Current liabilities | ||||
Accounts payable | руб8,479 | руб12,801 | ||
Short long term debt | ||||
Other current liabilities | руб20,304 | руб25,177 | ||
Total current liabilities | руб32,930 | руб44,617 | ||
Long term debt | руб4,648 | руб4,923 | ||
Other liabilities | руб2,173 | руб1,241 | ||
Minority interest | руб155 | руб96 | ||
Total liabilities | руб40,085 | руб51,543 | ||
Stockholders' equity | ||||
Common stock | руб1 | руб1 | ||
Retained earnings | руб26,822 | руб14,602 | ||
Treasury stock | руб2,918 | руб3,129 | ||
Capital surplus | руб13,944 | руб13,944 | ||
Total stockholder equity | руб43,685 | руб31,676 | ||
Net tangible assets | руб33,306 | руб20,955 |
Income statement
(in millions RUB) | 29 Sep 2022 | 29 Jun 2022 | |||
---|---|---|---|---|---|
Revenue | |||||
Total revenue | руб12,955 | руб14,015 | |||
Cost of revenue | руб6,217 | руб5,809 | |||
Gross profit | руб6,738 | руб8,206 | |||
Operating activities | |||||
Research & development | |||||
Selling, general & administrative | руб959 | руб704 | |||
Total operating expenses | руб7,593 | руб7,389 | |||
Operating income | руб5,362 | руб6,626 | |||
Income from continuing operations | |||||
Net other income | руб582 | -руб2,383 | |||
EBIT | руб5,362 | руб6,626 | |||
Income before tax | руб5,944 | руб4,243 | |||
Income tax expense | руб1,325 | руб1,433 | |||
Minority interest | руб478 | руб335 | |||
Net income | |||||
Net income | руб4,463 | руб2,625 | |||
Income (for common shares) | руб4,463 | руб2,625 |
(in millions RUB) | 2021 | 2020 | ||
---|---|---|---|---|
Revenue | ||||
Total revenue | руб41,135 | руб40,622 | ||
Cost of revenue | руб24,412 | руб22,602 | ||
Gross profit | руб16,723 | руб18,020 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | руб2,838 | руб2,417 | ||
Total operating expenses | руб29,106 | руб26,526 | ||
Operating income | руб12,029 | руб14,096 | ||
Income from continuing operations | ||||
Net other income | руб8,587 | руб269 | ||
EBIT | руб12,029 | руб14,096 | ||
Income before tax | руб20,616 | руб14,365 | ||
Income tax expense | руб3,080 | руб3,119 | ||
Minority interest | руб155 | руб96 | ||
Net income | ||||
Net income | руб17,399 | руб8,842 | ||
Income (for common shares) | руб17,399 | руб8,842 |
Cash flows
(in millions RUB) | 29 Sep 2022 | 29 Jun 2022 | |||
---|---|---|---|---|---|
Net income | руб4,463 | руб2,625 | |||
Operating activities | |||||
Depreciation | руб258 | руб287 | |||
Change in accounts receivable | -руб1,853 | -руб3,656 | |||
Changes in inventory | |||||
Total cash flows from operations | руб2,630 | руб4,345 | |||
Investing activities | |||||
Capital expenditures | -руб40 | -руб22 | |||
Investments | -руб1,041 | руб4,855 | |||
Other cash flows from investing | |||||
Total cash flows from investing | -руб1,203 | руб4,777 | |||
Financing activities | |||||
Dividends paid | |||||
Net borrowings | -руб507 | -руб253 | |||
Other cash flows from financing | -руб18 | -руб11 | |||
Total cash flows from financing | -руб525 | -руб264 | |||
Effect of exchange rate | руб457 | -руб1,537 | |||
Change in cash and equivalents | руб1,369 | руб7,349 |
(in millions RUB) | 2021 | 2020 | ||
---|---|---|---|---|
Net income | руб17,399 | руб8,842 | ||
Operating activities | ||||
Depreciation | руб934 | руб1,101 | ||
Change in accounts receivable | руб394 | -руб854 | ||
Changes in inventory | ||||
Total cash flows from operations | -руб4,510 | руб6,102 | ||
Investing activities | ||||
Capital expenditures | -руб302 | -руб260 | ||
Investments | -руб1,900 | -руб1,214 | ||
Other cash flows from investing | руб532 | руб153 | ||
Total cash flows from investing | -руб2,236 | -руб1,479 | ||
Financing activities | ||||
Dividends paid | -руб5,211 | -руб4,804 | ||
Net borrowings | -руб2,128 | руб4,620 | ||
Other cash flows from financing | -руб78 | -руб103 | ||
Total cash flows from financing | -руб7,417 | -руб287 | ||
Effect of exchange rate | -руб186 | руб945 | ||
Change in cash and equivalents | -руб14,349 | руб5,281 |
YNDX
Quarterly EPS estimates
Profit margin
Debt to assets
Cash flow
Balance sheet
(in millions RUB) | 27 Oct 2021 | 29 Jun 2021 | |
---|---|---|---|
Current assets | |||
Cash | руб134,999.685669 | руб87,867 | |
Short term investments | руб19,283.651207 | руб125,821 | |
Net receivables | руб45,729.801435 | руб48,591 | |
Inventory | руб6,830.50942 | руб6,765 | |
Other current assets | руб19,283.651207 | руб2,755 | |
Total current assets | руб206,843.647732 | руб283,159 | |
Long term investments | руб290,780.507548 | руб1,248 | |
Property, plant & equipment | руб86,197.214536 | руб107,578 | |
Goodwill | руб114,260.931111 | руб116,571 | |
Intangible assets | руб22,278.621212 | руб22,677 | |
Other assets | руб22,660.056071 | руб26,219 | |
Total assets | руб497,624.15528 | руб557,452 | |
Current liabilities | |||
Accounts payable | руб35,852 | ||
Short long term debt | |||
Other current liabilities | руб104,696.8052 | руб20,201 | |
Total current liabilities | руб104,696.8052 | руб85,869 | |
Long term debt | руб94,405.127615 | руб82,593 | |
Other liabilities | руб4,132.210973 | руб9,176 | |
Minority interest | руб15,441.048183 | руб21,018 | |
Total liabilities | руб246,950.8168 | руб207,417 | |
Stockholders' equity | |||
Common stock | руб25,668.50563 | руб280 | |
Retained earnings | руб131,948.206797 | руб139,330 | |
Treasury stock | -руб3,263.387127 | руб16,327 | |
Capital surplus | руб173,080 | ||
Total stockholder equity | руб250,673.33848 | руб329,017 | |
Net tangible assets | руб114,133.786158 | руб189,769 |
(in millions RUB) | 2021 | 2019 | ||
---|---|---|---|---|
Current assets | ||||
Cash | руб136,686.247024 | руб56,415 | ||
Short term investments | руб128,205.323762 | руб31,891 | ||
Net receivables | руб29,919.660031 | руб25,686 | ||
Inventory | руб4,965.000938 | руб808 | ||
Other current assets | руб128,205.323762 | руб2,062 | ||
Total current assets | руб299,799.111944 | руб120,284 | ||
Long term investments | руб232,508.47711 | руб28,073 | ||
Property, plant & equipment | руб63,774.71251 | руб69,074 | ||
Goodwill | руб107,651.287621 | руб52,205 | ||
Intangible assets | руб22,552.239284 | руб10,365 | ||
Other assets | руб14,162.836777 | руб11,125 | ||
Total assets | руб532,307.589054 | руб291,126 | ||
Current liabilities | ||||
Accounts payable | руб31,635.67418 | руб21,454 | ||
Short long term debt | руб327.949371 | |||
Other current liabilities | руб31,750.075123 | руб3,960 | ||
Total current liabilities | руб63,713.698674 | руб46,540 | ||
Long term debt | руб85,976.122235 | |||
Other liabilities | руб4,835.346536 | руб3,216 | ||
Minority interest | руб24,016.571358 | руб34,507 | ||
Total liabilities | руб195,755.267401 | руб61,691 | ||
Stockholders' equity | ||||
Common stock | руб25,989.192467 | руб261 | ||
Retained earnings | руб151,749.037888 | руб122,187 | ||
Treasury stock | -руб7.62673 | руб4,430 | ||
Capital surplus | руб68,050 | |||
Total stockholder equity | руб336,552.321653 | руб194,928 | ||
Net tangible assets | руб206,348.794748 | руб132,358 |
Income statement
(in millions RUB) | 27 Oct 2021 | 29 Jun 2021 | |
---|---|---|---|
Revenue | |||
Total revenue | руб88,641.223078 | руб81,402 | |
Cost of revenue | руб44,338.27056 | руб41,774 | |
Gross profit | руб44,302.952518 | руб39,628 | |
Operating activities | |||
Research & development | руб11,866.862282 | руб11,234 | |
Selling, general & administrative | руб31,998.146509 | руб27,476 | |
Total operating expenses | руб94,157.901317 | руб86,125 | |
Operating income | -руб5,516.678239 | -руб4,723 | |
Income from continuing operations | |||
Net other income | руб544 | ||
EBIT | -руб5,509.614631 | -руб4,723 | |
Income before tax | -руб2,705.362056 | -руб4,179 | |
Income tax expense | руб1,087.795709 | руб485 | |
Minority interest | -руб508.579812 | руб21,018 | |
Net income | |||
Net income | -руб3,284.577953 | -руб3,879 | |
Income (for common shares) | -руб3,284.577953 | -руб3,879 |
(in millions RUB) | 2021 | 2019 | ||
---|---|---|---|---|
Revenue | ||||
Total revenue | руб225,415.618627 | руб175,391 | ||
Cost of revenue | руб88,508.196446 | руб55,788 | ||
Gross profit | руб136,907.422181 | руб119,603 | ||
Operating activities | ||||
Research & development | руб37,515.882664 | руб29,209 | ||
Selling, general & administrative | руб64,354.343956 | руб50,155 | ||
Total operating expenses | руб210,879.072102 | руб149,929 | ||
Operating income | руб14,536.546525 | руб25,462 | ||
Income from continuing operations | ||||
Net other income | -руб2,607 | |||
EBIT | руб14,536.546525 | руб25,462 | ||
Income before tax | руб38,408.210022 | руб22,855 | ||
Income tax expense | руб13,476.431118 | руб11,656 | ||
Minority interest | -руб1,403.318237 | руб34,507 | ||
Net income | ||||
Net income | руб26,335.097142 | руб12,826 | ||
Income (for common shares) | руб26,335.097142 | руб12,826 |
Cash flows
(in millions RUB) | 27 Oct 2021 | 29 Jun 2021 | |
---|---|---|---|
Net income | -руб3,284.577953 | -руб3,879 | |
Operating activities | |||
Depreciation | руб11,082.801738 | руб8,272 | |
Change in accounts receivable | руб45,729.801435 | -руб910 | |
Changes in inventory | руб6,830.50942 | -руб382 | |
Total cash flows from operations | руб2,119.08255 | -руб4,873 | |
Investing activities | |||
Capital expenditures | -руб8,158.467819 | -руб13,685 | |
Investments | руб14,497 | ||
Other cash flows from investing | |||
Total cash flows from investing | руб59,715.746267 | руб880 | |
Financing activities | |||
Dividends paid | |||
Net borrowings | -руб59,878.209262 | -руб525 | |
Other cash flows from financing | -руб93 | ||
Total cash flows from financing | -руб66,157.757219 | -руб374 | |
Effect of exchange rate | -руб644 | ||
Change in cash and equivalents | руб134,999.685669 | -руб5,011 |
(in millions RUB) | 2021 | 2019 | ||
---|---|---|---|---|
Net income | руб26,335.097142 | руб12,826 | ||
Operating activities | ||||
Depreciation | руб28,211.272611 | руб22,538 | ||
Change in accounts receivable | руб10,113.043385 | -руб3,469 | ||
Changes in inventory | руб4,194.701253 | -руб543 | ||
Total cash flows from operations | руб33,656.757511 | руб44,379 | ||
Investing activities | ||||
Capital expenditures | -руб25,343.6223 | -руб20,543 | ||
Investments | -руб28,468 | |||
Other cash flows from investing | ||||
Total cash flows from investing | -руб123,827.581 | -руб49,136 | ||
Financing activities | ||||
Dividends paid | ||||
Net borrowings | -руб178,587.49918 | -руб240 | ||
Other cash flows from financing | -руб888 | |||
Total cash flows from financing | руб144,198.575632 | -руб2,394 | ||
Effect of exchange rate | -руб5,282 | |||
Change in cash and equivalents | руб82,116.997082 | -руб12,433 |
Profit margin
Debt to assets
Cash flow
Balance sheet
(in millions USD) | 30 May 2021 | 27 Feb 2021 | |||
---|---|---|---|---|---|
Current assets | |||||
Cash | $10.486395 | $10.486395 | |||
Short term investments | |||||
Net receivables | $1.220782 | $1.220782 | |||
Inventory | |||||
Total current assets | $11.787915 | $11.787915 | |||
Long term investments | $113.704903 | $113.704903 | |||
Property, plant & equipment | |||||
Goodwill & intangible assets | |||||
Total noncurrent assets | |||||
Total investments | |||||
Total assets | $125.492818 | $125.492818 | |||
Current liabilities | |||||
Accounts payable | |||||
Deferred revenue | |||||
Short long term debt | |||||
Total current liabilities | $0.17291 | $0.17291 | |||
Long term debt | $40.531169 | $40.531169 | |||
Total noncurrent liabilities | |||||
Total debt | |||||
Total liabilities | $43.638977 | $43.638977 | |||
Stockholders' equity | |||||
Retained earnings | $12.106217 | $12.106217 | |||
Other stockholder equity | |||||
Total stockholder equity | $81.853841 | $81.853841 |
(in millions USD) | 2020 | 2019 | ||
---|---|---|---|---|
Current assets | ||||
Cash | $0.074695 | $0.305015 | ||
Short term investments | ||||
Net receivables | $2.35852 | $1.431668 | ||
Inventory | ||||
Total current assets | $2.433215 | $1.736683 | ||
Long term investments | $122.436172 | $123.431343 | ||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $124.869387 | $125.168026 | ||
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $0.213711 | $0.371944 | ||
Long term debt | $43.723863 | $45.057578 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $43.99333 | $45.429522 | ||
Stockholders' equity | ||||
Retained earnings | $11.128433 | $9.99088 | ||
Other stockholder equity | ||||
Total stockholder equity | $80.876057 | $79.738504 |
Income statement
(in millions USD) | 30 May 2021 | 27 Feb 2021 | |||
---|---|---|---|---|---|
Revenue | |||||
Total revenue | $0.986726 | $0.986726 | |||
Cost of revenue | |||||
Gross profit | $0.986726 | $0.986726 | |||
Operating activities | |||||
Research & development | |||||
Selling, general & administrative | $0.178691 | $0.178691 | |||
Total operating expenses | $0.178691 | $0.178691 | |||
Operating income | $0.808035 | $0.808035 | |||
Income from continuing operations | |||||
EBIT | $0.808035 | $0.808035 | |||
Income tax expense | |||||
Interest expense | -$0.056684 | -$0.056684 | |||
Net income | |||||
Net income | $1.231103 | $1.231103 | |||
Income (for common shares) | $1.231103 | $1.231103 |
(in millions USD) | 2020 | 2019 | ||
---|---|---|---|---|
Revenue | ||||
Total revenue | $4.331397 | $4.533584 | ||
Cost of revenue | ||||
Gross profit | $4.331397 | $4.533584 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $0.888032 | $0.865894 | ||
Total operating expenses | $0.888032 | $0.865894 | ||
Operating income | $3.443365 | $3.66769 | ||
Income from continuing operations | ||||
EBIT | $3.443365 | $3.66769 | ||
Income tax expense | ||||
Interest expense | -$0.525961 | -$0.923085 | ||
Net income | ||||
Net income | $4.002142 | $9.58427 | ||
Income (for common shares) | $4.002142 | $9.58427 |
Cash flows
(in millions USD) | 30 May 2021 | 27 Feb 2021 | |||
---|---|---|---|---|---|
Net income | $1.231103 | $1.231103 | |||
Operating activities | |||||
Depreciation | |||||
Business acquisitions & disposals | |||||
Stock-based compensation | |||||
Total cash flows from operations | $7.58843 | $7.58843 | |||
Investing activities | |||||
Capital expenditures | |||||
Investments | |||||
Total cash flows from investing | |||||
Financing activities | |||||
Dividends paid | -$0.742211 | -$0.742211 | |||
Sale and purchase of stock | |||||
Net borrowings | -$1.6 | -$1.6 | |||
Total cash flows from financing | -$2.342211 | -$2.342211 | |||
Effect of exchange rate | |||||
Change in cash and equivalents | $5.246219 | $5.246219 |
(in millions USD) | 2020 | 2019 | ||
---|---|---|---|---|
Net income | $4.002142 | $9.58427 | ||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $4.049269 | $2.36988 | ||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | -$2.864589 | -$2.826814 | ||
Sale and purchase of stock | ||||
Net borrowings | -$1.415 | $0.96 | ||
Total cash flows from financing | -$4.279589 | -$2.824639 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.23032 | -$0.454759 |