Market cap $38.985B
Enterprise value $34.418B
Employees 8,800
Revenue $5.1B
EBITDA $1.54B
Income $1B
EPS 3.21
P/E 39.64
Forward P/E 25.42
EV/EBITDA 22.34
PEG 1.89
Earnings date 2018-05-07
Volume 2.48M / 4.1M
Relative vol. 0.60 ×
Profit margin 19.67%
Oper. margin 27.73%
Gross margin 69.62%
Sales Q/Q -24.03%
Sales Y/Y 3.79%
Est. EPS Q/Q 36.47%
Beta 0.93
Mean Recomm. 1.90
IPO year 1989
Country United States
RSI 43.41
Range $123.74 – $127.28
52 weeks $86.09 – $131.01
SMA 50 $119 -6.13%
SMA 200 $115 -9.51%
1 year target $138 +8.67%

Intraday

5 days

1 month

3 months

6 months

1 year

5 years

10 years

All time

Saturday, 24 February 2018
fool
Electronic Arts Is One Tough Stock
Friday, 23 February 2018
investorplace
Take-Two Interactive Software Inc Is Ready for a Blowout Year
accesswire
Today’s Research Reports on Trending Tickers: Electronic Arts and Facebook
Thursday, 22 February 2018
-0.94%
fool
Will 2018 Be the Year Esports Takes Off?
Wednesday, 21 February 2018
-1.36%
investopedia
Big Tech Stocks' New Growth Engine
zacks
EA Expands Gaming Portfolio Through Racing Game & Fe Launch
Tuesday, 20 February 2018
+0.77%
businesswire
Burnout Paradise Remastered Is Coming to PlayStation 4 and Xbox One on March 16
markit
See what the IHS Markit Score report has to say about Electronic Arts Inc.
Friday, 16 February 2018
-0.32%
businesswire
Glide, Jump, and Sing Your Way Through a Beautiful Forest with Fe, An EA Originals Title, Available Worldwide Today
accesswire
Today’s Research Reports on Stocks to Watch: Electronic Arts and Activision Blizzard
Wednesday, 14 February 2018
+2.10%
globenewswire
Factors of Influence in 2018, Key Indicators and Opportunity within Electronic Arts, The Goodyear Tire & Rubber, Wendy's, Collegium Pharmaceutical, IAC/InterActiveCorp, and Endurance International Group — New Research Emphasizes Economic Growth
Tuesday, 13 February 2018
+1.18%
fool
Why Electronic Arts Stock Jumped 20% in January
Monday, 12 February 2018
+0.36%
fool
Why Electronic Arts Shares Popped 10% to a New High
Sunday, 11 February 2018
fool
2 Reasons Investors Loved Electronic Arts' Third Quarter
Thursday, 8 February 2018
-5.25%
barrons
Buying Alibaba, GE, Oracle and Facebook
accesswire
Today’s Research Reports on Trending Tickers: Xerox and Electronic Arts
accesswire
Free Research Report as Electronic Arts Reported Better Than Expected Revenue
marketrealist
How Zynga Is Spending Its Cash
Wednesday, 7 February 2018
+0.15%
investorplace
Hasbro, Inc. Stock Impressed on Earnings but Needs More
investorplace
Choppy Activision Blizzard, Inc Will Regain Its Proper Form
marketrealist
Shedding Light on Zynga’s Cash Holdings
marketrealist
Activision Blizzard versus Analyst Estimates this Month
Tuesday, 6 February 2018
+3.59%
marketrealist
Focus on Ad Business as Zynga Reports 4Q17
marketrealist
What to Expect as Zynga Reports 4Q17 Results
marketrealist
Activision Blizzard’s Stock Performance since 3Q17 Results
Monday, 5 February 2018
-1.69%
fool
Hooray! Electronic Arts Only Lost $200 Million Last Quarter
fool
Electronic Arts Shrugs Off a "Star Wars: Battlefront II" Miss
marketrealist
Will Activision Blizzard Beat Analyst Estimates in 4Q17?
fool
Why Take Two Interactive Stock Gained 15% in January
zacks
The Zacks Analyst Blog Highlights: Lockheed Martin, Mastercard, Colgate, Electronic Arts and McKesson
Sunday, 4 February 2018
investors
Facebook Leads 5 Top Stocks Holding In Buy Range As Market Retreats
Friday, 2 February 2018
-2.47%
fool
2 Headline Numbers; 2 Stocks Reacting the Opposite Way Than You’d Expect
businesswire
Step Back Into the Octagon With EA SPORTS UFC 3
Thursday, 1 February 2018
+1.13%
yahoo video
'Fast Money' final trades: Apple, EA and more
fool
Live Services Fuel Electronic Arts' Third Quarter
zacks
Electronic Arts Surges: Stock Moves 7% Higher
accesswire
Today’s Research Reports on Trending Tickers: Microsoft Corporation and Electronic Arts Inc.
marketrealist
Electronic Arts Stock Has Been on the Rise since Quarterly Results
fool
These 3 Stocks Grew 20% in 2017, and They Aren't Slowing Down
Wednesday, 31 January 2018
-2.00%
yahoo video
Investing during market volatility
yahoo video
Cramer's rigorous guide for investing during market volat...
investors
Electronic Arts Breaks Out On Holiday-Quarter Report, Outlook
cnbc
EA shares surge after sports titles save it from weak ‘Star Wars’ game sales
investorplace
Electronic Arts Inc. Stock Surges Following Earnings Report
fool
Why Shares of Electronic Arts Inc. Surged 10% Higher Today
benzinga
Electronic Arts' Q3 Better Than Expected, But Morgan Stanley Stays On Sideline
barrons
There's a Bit Less Gunfire on Electronic Arts' 'Battlefield'
investors
Stocks Jump Out Of The Gate; Nintendo, EA Break Out To New Highs
247wallst
EA Knocks It Out of the Park in Q3
zacks
Electronic Arts Q3 Earnings Top, Battlefront 2 Hurts
wsj
Stocks to Watch: Boeing, Eli Lilly, Xerox, AMD, Electronic Arts, Apple, Broadcom, Anthem, Sirius XM
investors
S&P 500 Futures Up Before Key Earnings; Workday, Salesforce, Red Hat Are In Buy Zones
Tuesday, 30 January 2018
+1.98%
marketwatch
EA will time ‘Anthem’ launch to please investors, not gamers
investorplace
Electronic Arts Inc. Earnings, Revenue Miss Expectations
forbes
Bioware's 'Anthem' Is Officially Coming In 2019, But Don't Call It A Delay
forbes
EA: 'Star Wars Battlefront 2' Misses Sales Expectations
Tuesday, 30 January 2018
+1.98%
marketwatch
EA stock surges in late trading after revenue beat
reuters
EA's fourth-quarter revenue forecast tops estimates
investopedia
Top 5 Mutual Fund Holders of Electronic Arts
yahoo video
Electronic Arts misses on top line
ap
Electronic Arts reports 3Q loss
businesswire
Electronic Arts Reports Q3 FY18 Financial Results
cnbc
After-hours buzz: AMD, EA & more
marketrealist
How Do Analysts View Electronic Arts in 2018?
investorplace
Electronic Arts, Inc. Stock Is Set to Blast Off Following Earnings
benzinga
Benzinga Pro's 7 Stocks To Watch Today
marketrealist
The Challenges for Electronic Arts in Fiscal 2018 and Beyond
benzinga
Electronic Arts' Q3 Earnings Outlook
marketrealist
Factors that Could Drive Electronic Arts’ Profit Margins
accesswire
Blog Exposure - Electronic Arts Announces First Long-Term, Multi-Event Competitive Gaming Network Agreement with ESPN, Disney XD, and the NFL
wsj
Electronic Arts Earnings: What to Watch
Monday, 29 January 2018
+2.12%
marketwatch
EA stock gains after report of Microsoft acquisition interest
investorplace
It’s Time to Get Bullish on Electronic Arts Inc. Stock
marketrealist
Why Investors Are Optimistic about Electronic Arts
businesswire
New England Patriots Claim Back-to-Back Championships in EA SPORTS Madden NFL 18 Super Bowl Prediction
marketrealist
Electronic Arts’ Stock Performance since Its Fiscal 2Q18 Results
marketrealist
A Look at Revenue Growth and Profitability for Electronic Arts
Sunday, 28 January 2018
fool
Will the Battlefront 2 Controversy Sink Electronic Arts' Holiday Quarter?
Friday, 26 January 2018
-0.11%
marketrealist
Could Electronic Arts Beat Estimates in Fiscal 3Q18?
zacks
Video Game Earnings Reports to Watch: NTDOY & EA
investorplace
Gaming News: EA, Disney, NFL Team Up on Long-Term Deal
cnbc
Gamer anger over 'microtransactions' will hurt Activision, Electronic Arts: Analyst
fortune
Disney to Air ‘Madden’ E-Sports Series
businesswire
Electronic Arts, ESPN, Disney XD and the NFL Announce First Long-Term, Multi-Event Competitive Gaming Network Agreement
marketrealist
Why Some Analysts Argue against an Apple–Netflix Deal
marketwatch
EA and the NFL partner with Disney, ESPN to broadcast 'Madden NFL' esports league
zacks
What's in Store for Electronic Arts in Q3 Earnings?
marketwatch
Activision Blizzard, EA stocks rise after Credit Suisse predicts 'mobile game renaissance'
Thursday, 25 January 2018
-1.04%
thestreet
Electronic Arts Shares Stumble on 'Anthem' Video Game Delay
Wednesday, 24 January 2018
-3.17%
marketwatch
EA stock falls after BioWare unit reportedly delays 'Anthem'
cnbc
Electronic Arts shares drop on report ‘Anthem’ game will get delayed to 2019
fool
What to Expect from Electronics Arts' Earnings Report
yahoo video
Tech jobs top Best Jobs in America list, once again
Monday, 22 January 2018
+1.44%
investopedia
Expect Big Moves in These Five Stocks
yahoo video
How MKM's Strugger Is Trading EA Ahead of Earnings
simplywall.st
Does Electronic Arts Inc’s PE Ratio Warrant A Buy?
zacks
Activision's Overwatch Crosses 10M Viewers, Partners Toyota
Sunday, 21 January 2018
cnbc
The 5 stocks that could see the biggest swings as earnings season shifts into high gear
Friday, 19 January 2018
+0.72%
investorplace
3 Reasons to Remain Bullish on Nintendo Co., Ltd Stock
fortune
Why Sony and Nintendo Stocks Could Rack Up Higher Scores
Thursday, 18 January 2018
+1.08%
benzinga
Bernstein: Why Video Game Publishers Could Be 'The Perfect Media Companies'
Tuesday, 16 January 2018
-1.82%
investorplace
3 Reasons Activision Blizzard, Inc. Is a Good Long-Term Play
Monday, 15 January 2018
zacks
Options Traders Expect Huge Moves in Electronic Arts Stock
Friday, 12 January 2018
+2.39%
investorplace
Should You Buy Electronic Arts Inc. Stock? 3 Pros, 3 Cons
fool
Why Electronic Arts Stock Gained 33.4% in 2017
benzinga
Low 'Star Wars' Sales Drive Electronic Arts Downgrade, Says Morgan Stanley
Thursday, 11 January 2018
-0.50%
investorplace
3 Reasons the Electronic Arts Inc. Stock Rally Is Just Getting Started
investorplace
Should You Buy Activision Blizzard, Inc.? 3 Pros, 3 Cons
Wednesday, 10 January 2018
+0.67%
thestreet
You Can't Have it Both Ways: Cramer's 'Mad Money' Recap
yahoo video
Video game stocks have more room to run
yahoo video
Cramer's charts show video game stocks like Take-Two have...
cnbc
Cramer's charts show video game stocks like Take-Two have more room to run
Date
#
Company
Insider Title
Trans.
Transaction
Shares Price per share Total price Shares after Source
2018-02-02 Jacob J. Schatz
SVP and General Counsel
SVP and General Counsel Sale 1,000 $125.37 $125,370
2018-02-02
16,692
2018-02-01 Denise Warren
Director
Director Option exercise 161 $128.18 $20,637
2018-02-01
14,590
2018-02-01 Luis A Ubinas
Director
Director Option exercise 225 $128.18 $28,841
2018-02-01
724
2018-02-01 Richard A Simonson
Director
Director Option exercise 193 $128.18 $24,739
2018-02-01
32,336
2018-02-01 Roche L Talbott Hoskins
Director
Director Option exercise 155 $128.18 $19,868
2018-02-01
5,162
2018-02-01 Jeff Huber
Director
Director Option exercise 161 $128.18 $20,637
2018-02-01
76,557
2018-02-01 Andrew Wilson
Chief Executive Officer
Chief Executive Officer Sale 9,000 $128.30 $1,154,700
2018-02-01
185,133
2018-02-01 Patrick Soderlund
EVP, EA Worldwide Studios
EVP, EA Worldwide Studios Sale 5,000 $128.30 $641,500
2018-02-01
51,871
2018-02-01 Vijayanthimala Singh
SVP, Chief People Officer
SVP, Chief People Officer Sale 200 $126.75 $25,350
2018-02-01
4,528
2018-02-01 Laura Miele
EVP Global Publishing
EVP Global Publishing Sale 750 $127.98 $95,985
2018-02-01
3,009
2018-02-01 Chris Bruzzo
EVP, Chief Marketing Officer
EVP, Chief Marketing Officer Sale 1,500 $128.31 $192,465
2018-02-01
35,462
2018-02-01 Jay C Hoag
Director
Director Option exercise 183 $128.18 $23,457
2018-02-01
387
2018-01-22 Jacob J. Schatz
SVP and General Counsel
SVP and General Counsel Sale 1,000 $116.32 $116,320
2018-01-22
17,950
2018-01-09 Blake J Jorgensen
EVP & Chief Financial Officer
EVP & Chief Financial Officer Sale 10,500 $112.85 $1,184,925
2018-01-09
159,114
2018-01-02 Andrew Wilson
Chief Executive Officer
Chief Executive Officer Sale 9,000 $108.69 $978,210
2018-01-02
194,133
2018-01-02 Patrick Soderlund
EVP, EA Worldwide Studios
EVP, EA Worldwide Studios Sale 5,000 $108.65 $543,250
2018-01-02
56,871
2018-01-02 Vijayanthimala Singh
SVP, Chief People Officer
SVP, Chief People Officer Sale 200 $105.85 $21,170
2018-01-02
4,728
2018-01-02 Laura Miele
EVP Global Publishing
EVP Global Publishing Sale 750 $108.15 $81,113
2018-01-02
3,759
2018-01-02 Chris Bruzzo
EVP, Chief Marketing Officer
EVP, Chief Marketing Officer Sale 1,500 $108.51 $162,765
2018-01-02
36,962
2017-12-20 Jacob J. Schatz
SVP and General Counsel
SVP and General Counsel Sale 1,000 $107.50 $107,500
2017-12-20
18,950
2017-12-14 Vijayanthimala Singh
SVP, Chief People Officer
SVP, Chief People Officer Sale 200 $105.20 $21,040
2017-12-14
4,928
2017-12-05 Blake J Jorgensen
EVP & Chief Financial Officer
EVP & Chief Financial Officer Sale 10,000 $100.27 $1,002,700
2017-12-05
169,614
2017-12-01 Andrew Wilson
Chief Executive Officer
Chief Executive Officer Sale 10,058 $105.76 $1,063,734
2017-12-01
203,133
2017-12-01 Patrick Soderlund
EVP, EA Worldwide Studios
EVP, EA Worldwide Studios Sale 8,000 $105.76 $846,080
2017-12-01
61,871
2017-12-01 Laura Miele
EVP Global Publishing
EVP Global Publishing Sale 750 $105.72 $79,290
2017-12-01
4,509
2017-12-01 Chris Bruzzo
EVP, Chief Marketing Officer
EVP, Chief Marketing Officer Sale 1,500 $105.80 $158,700
2017-12-01
38,462
2017-11-20 Jacob J. Schatz
SVP and General Counsel
SVP and General Counsel Sale 1,000 $108.28 $108,280
2017-11-20
19,950

Notable SEC filings of Electronic Arts Inc.

Date Contents
Source
2017-11-21 8-K Other Events
2017-11-17 8-K Regulation FD Disclosure; Other Events; Financial Statements and Exhibits
2017-11-09 8-K Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers; Regulation FD Disclosure; Financial Statements and Exhibits
2017-11-07 10-Q Quarterly report
2017-10-31 8-K Results of Operations and Financial Condition; Financial Statements and Exhibits
2017-09-18 8-K Other Events
2017-08-31 8-K Other Events
2017-08-08 10-Q Quarterly report
2017-08-07 8-K Other Events
2017-08-04 8-K Submission of Matters to a Vote of Security Holders
2017-07-27 8-K Results of Operations and Financial Condition; Financial Statements and Exhibits
2017-07-11 8-K Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers; Financial Statements and Exhibits
2017-06-07 8-K Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers; Financial Statements and Exhibits
2017-05-31 8-K Other Events
2017-05-24 10-K Yearly report
2017-05-22 8-K Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers
2017-05-16 8-K Other Events
2017-05-09 8-K Results of Operations and Financial Condition; Other Events; Financial Statements and Exhibits
2017-02-28 8-K Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers; Financial Statements and Exhibits
2017-02-15 8-K Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers; Financial Statements and Exhibits
2017-02-07 10-Q Quarterly report
2017-01-31 8-K Results of Operations and Financial Condition; Financial Statements and Exhibits
2016-11-22 8-K Other Events
2016-11-09 8-K Other Events
2016-11-08 10-Q Quarterly report
2016-11-01 8-K Results of Operations and Financial Condition; Financial Statements and Exhibits
Buy → Buy Stifel Nicolaus 31 January 2018
Buy → Buy Buckingham 30 January 2018
Overweight → Overweight KeyBanc 30 January 2018
Equal-Weight → Equal-Weight Morgan Stanley 30 January 2018
Overweight → Overweight Barclays 30 January 2018
Outperform → Outperform Credit Suisse 30 January 2018
Outperform Bernstein 17 January 2018
Market Perform → Outperform
BMO Capital 7 January 2018
Buy Jefferies 31 October 2017
Buy SunTrust Robinson Humphrey 10 October 2017
Buy Goldman Sachs 7 September 2017
Neutral → Buy
Bank of America 25 July 2017
Buy Needham 17 July 2017
Outperform William Blair 1 March 2017

Electronic Arts executives

Insider Title Age Since Compensation
Andrew Wilson (43)
Chief Executive Officer, Director since 2013
Chief Executive Officer, Director 43 2013 $19,972,700
Patrick Soderlund (43)
Executive Vice President - EA Worldwide Studios since 2013
Executive Vice President - EA Worldwide Studios 43 2013 $11,595,700
Blake Jorgensen (57)
Chief Financial Officer, Executive Vice President since 2012
Chief Financial Officer, Executive Vice President 57 2012 $9,378,750
Kenneth Moss (51)
Chief Technology Officer since 2014
Chief Technology Officer 51 2014 $7,019,780
Christopher Bruzzo (47)
Chief Marketing Officer since 2014
Chief Marketing Officer 47 2014 $5,728,080
Kenneth Barker (50)
Senior Vice President, Chief Accounting Officer since 2012
Senior Vice President, Chief Accounting Officer 50 2012 $1,191,470
Lawrence Probst (67)
Non-Executive Chairman of the Board since 2015
Non-Executive Chairman of the Board 67 2015 $369,967
Richard Simonson (59)
Independent Director since 2015
Independent Director 59 2015 $365,842
Luis Ubinas (54)
Lead Independent Director since 2015
Lead Independent Director 54 2015 $358,717
Jay Hoag (59)
Independent Director since 2011
Independent Director 59 2011 $353,467
Jeffrey Huber (49)
Independent Director since 2009
Independent Director 49 2009 $342,467
Leonard Coleman (68)
Independent Director since 2011
Independent Director 68 2011 $342,467
Denise Warren (53)
Independent Director since 2013
Independent Director 53 2013 $340,592
Vivek Paul (58)
Independent Director since 2005
Independent Director 58 2005 $334,280
Talbott Roche (50)
Independent Director since 2016
Independent Director 50 2016
Heidi Ueberroth
Director since 2017
Director 2017
Mala Singh (46)
Chief People Officer since 2016
Chief People Officer 46 2016
Jacob Schatz (48)
Senior Vice President, General Counsel, Corporate Secretary since 2014
Senior Vice President, General Counsel, Corporate Secretary 48 2014
Laura Miele (47)
Executive Vice President, Global Publishing Electronic Arts since 2016
Executive Vice President, Global Publishing Electronic Arts 47 2016
Joel Linzner (65)
Executive Vice President, Worldwide Business Affairs since 2016
Executive Vice President, Worldwide Business Affairs 65 2016
Electronic Arts Inc. logo

Electronic Arts Inc. develops, markets, publishes, and distributes games, content, and services for game consoles, personal computers, mobile phones, and tablets worldwide. It develops and publishes games primarily under the Battlefield, Mass Effect, Need for Speed, The Sims, and Plants v. Zombies brands; and license games from others, such as FIFA, Madden NFL, and Star Wars, as well as publishes and distributes games developed by third parties. The company markets and sells its games and services through digital distribution channels, as well as through retail channels, such as mass market retailers, electronics specialty stores, and game software specialty stores. Electronic Arts Inc. was founded in 1982 and is headquartered in Redwood City, California.

  • Electronic Arts Inc., 209 Redwood Shores Parkway, Redwood City 94065, United States
  • ea.com
  • 650-628-1500

Quarterly EPS estimates

Profit margin

Debt to assets

Cash flow

Balance sheet

(in millions) 2017Q4 2017Q3 2017Q2 2017Q1
Current assets
Cash $2,566 $2,067 $2,248 $2,565
Short term investments $2,318 $2,288 $2,222 $1,967
Net receivables $886 $812 $222 $359
Inventory
Other current assets $196 $248 $210 $308
Total current assets $5,966 $5,415 $4,902 $5,199
Long term investments
Property, plant & equipment $447 $444 $436 $434
Goodwill $1,879 $1,711 $1,708 $1,707
Intangible assets $81 $5 $7 $8
Other assets $110 $99 $90 $84
Deferred long term asset charges $159 $248 $232 $286
Total assets $8,642 $7,922 $7,375 $7,718
Current liabilities
Accounts payable $1,161 $1,156 $747 $876
Short long term debt
Other current liabilities $1,946 $1,116 $882 $1,539
Total current liabilities $3,107 $2,272 $1,629 $2,415
Long term debt $992 $991 $991 $990
Other liabilities $455 $270 $268 $252
Deferred long term liabilities $2 $1 $1 $1
Minority interest
Total liabilities $4,556 $3,534 $2,889 $3,658
Stockholders' equity
Stock option warrants
Common stock $3 $3 $3 $3
Retained earnings $3,455 $3,641 $3,663 $3,027
Treasury stock
Capital surplus $723 $817 $891 $1,049
Other stockholder equity -$95 -$73 -$71 -$19
Total stockholder equity $4,086 $4,388 $4,486 $4,060
Net tangible assets $2,126 $2,672 $2,771 $2,345
(in millions) 2017 2016 2015
Current assets
Cash $2,565 $2,493 $2,068
Short term investments $1,967 $1,341 $953
Net receivables $359 $233 $416
Inventory $36
Other current assets $308 $287 $247
Total current assets $5,199 $4,354 $3,720
Long term investments
Property, plant & equipment $434 $439 $459
Goodwill $1,707 $1,710 $1,713
Intangible assets $8 $57 $111
Other assets $84 $103 $131
Deferred long term asset charges $286 $387 $13
Total assets $7,718 $7,050 $6,147
Current liabilities
Accounts payable $876 $799 $862
Short long term debt $161 $602
Other current liabilities $1,539 $1,458 $1,283
Total current liabilities $2,415 $2,418 $2,747
Long term debt $990 $991 $31
Other liabilities $252 $243 $253
Deferred long term liabilities $1 $2 $80
Minority interest
Total liabilities $3,658 $3,654 $3,111
Stockholders' equity
Stock option warrants
Common stock $3 $3 $3
Retained earnings $3,027 $2,060 $904
Treasury stock
Capital surplus $1,049 $1,349 $2,127
Other stockholder equity -$19 -$16 $2
Total stockholder equity $4,060 $3,396 $3,036
Net tangible assets $2,345 $1,629 $1,212

Income statement

(in millions) 2017Q4 2017Q3 2017Q2 2017Q1
Revenue
Total revenue $1,160 $959 $1,449 $1,527
Cost of revenue $501 $389 $154 $202
Gross profit $659 $570 $1,295 $1,325
Operating expenses
Research & development $329 $331 $325 $335
Selling, general & administrative $350 $278 $226 $272
Non-recurring
Other operating expenses $1 $2 $1 $1
Total operating expenses
Operating income -$21 -$41 $743 $717
Income from continuing operations
Net other income
EBIT -$16 -$38 $749 $716
Interest expense
Income before tax -$16 -$38 $749 $716
Income tax expense $170 -$16 $105 $150
Minority interest
Net income from continuing ops -$186 -$22 $644 $566
Non-recurring events
Discontinued operations
Extraordinary items
Effect of accounting change
Other items
Net income
EBITDA -$186 -$22 $644 $566
Income (for common shares) -$186 -$22 $644 $566
(in millions) 2017 2016 2015
Revenue
Total revenue $4,845 $4,396 $4,515
Cost of revenue $1,298 $1,354 $1,429
Gross profit $3,547 $3,042 $3,086
Operating expenses
Research & development $1,205 $1,109 $1,094
Selling, general & administrative $1,112 $1,028 $1,030
Non-recurring
Other operating expenses $6 $7 $14
Total operating expenses
Operating income $1,224 $898 $948
Income from continuing operations
Net other income
EBIT $1,210 $877 $925
Interest expense
Income before tax $1,210 $877 $925
Income tax expense $243 -$279 $50
Minority interest
Net income from continuing ops $967 $1,156 $875
Non-recurring events
Discontinued operations
Extraordinary items
Effect of accounting change
Other items
Net income
EBITDA $967 $1,156 $875
Income (for common shares) $967 $1,156 $875

Cash flow

(in millions) 2017Q4 2017Q3 2017Q2 2017Q1
Net income -$186 -$22 $644 $566
Operating activities
Depreciation $34 $32 $31 $32
Net income adjustments $63 $62 $48 $52
Change in accounts receivable -$73 -$589 $135 $231
Changes in liabilities $908 $598 -$817 -$702
Changes in inventory $2
Changes in other operating activities $103 -$29 $135 $63
Total cash flow from operations $849 $52 $176 $242
Investing activities
Capital expenditures -$24 -$30 -$33 -$29
Investments -$11 -$90 -$255 -$232
Other cash flows from investing -$150 -$150 -$150 -$150
Total cash flows from investing -$185 -$120 -$288 -$261
Financing activities
Dividends paid
Sale and purchase of stock -$150 -$126 -$120 -$86
Net borrowings
Other cash flows from financing -$7 -$10 -$95 -$95
Total cash flows from financing -$157 -$136 -$215 $91
Effect of exchange rate -$8 $23 $10 $10
Change in cash and equivalents $499 -$181 -$317 $82
(in millions) 2017 2016 2015
Net income $967 $1,156 $875
Operating activities
Depreciation $172 $197 $220
Net income adjustments $196 $188 $141
Change in accounts receivable -$136 $127 -$54
Changes in liabilities $81 -$64 -$222
Changes in inventory
Changes in other operating activities $103 -$381 $107
Total cash flow from operations $1,383 $1,223 $1,067
Investing activities
Capital expenditures -$123 -$93 -$95
Investments -$636 -$391 -$375
Other cash flows from investing
Total cash flows from investing -$759 -$484 -$470
Financing activities
Dividends paid
Sale and purchase of stock -$436 -$911 -$277
Net borrowings -$163 $519 $519
Other cash flows from financing
Total cash flows from financing -$534 -$306 -$255
Effect of exchange rate -$18 -$8 -$56
Change in cash and equivalents $72 $425 $286
Messenger